Base nightly rate ($):

Number of bookings in the month:

Amenities (each selected increases revenue by 5%):

Location rating (1-5, each point increases revenue by 10%): Select rating 1 - Poor 2 - Fair 3 - Good 4 - Very Good 5 - Excellent